FOR: CANACOL ENERGY LTD.
TSX SYMBOL: CNE
BVC SYMBOL: CNEC
OTCQX SYMBOL: CNNEF
Date issue: March 27, 2017
Time in: 7:55 PM e
Attention:
CALGARY, ALBERTA–(Marketwired – March 27, 2017) – Canacol Energy Ltd.
(“Canacol” or the “Corporation”) (TSX:CNE)(OTCQX:CNNEF)(BVC:CNEC) is pleased to
report its light, medium and heavy crude oil and conventional natural gas
reserves and deemed volumes for the fiscal year end December 31, 2016. The
Corporation engaged DeGolyer and MacNaughton Canada Limited (“DMCL”) to prepare
independent reserves evaluations for its two primary conventional natural gas
fields in Colombia and for its oil reserves in Colombia and deemed volumes in
Ecuador. The DMCL evaluated reserves and deemed volumes represent 92% of the
Corporation’s total reserves and deemed volumes on a Total Proved “1P” basis.
The Corporation’s conventional natural gas reserves are located in the Lower
Magdalena Valley basin, Colombia. Canacol’s light and medium crude oil reserves
are located in the Llanos and Middle Magdalena Valley basins, Colombia.
Additional deemed volumes of light and medium crude oil are developed in the
Oriente basin, Ecuador. Heavy crude oil reserves are located in the Caguan
basin, Colombia.
/T/
Canacol Energy Ltd. Gross Reserves and Deemed Volumes Summary
—————————————————————————-
Gross Reserves + Deemed Volumes
Proved Proved Proved
Developed Developed Undeveloped
Producing Non-Producing
Product Type (“PDP”) (“PDNP”) (“PUD”)
Conventional natural gas Bcf 236.0 1.0 45.2
Light and medium crude(3) MMbbl 1.0 2.0 2.0
Heavy crude MMbbl – 0.1 2.1
Total oil equivalent(4) MMBOE 42.4 2.3 12.0
Before tax NPV-10(5) MM US$ $ 693.0 $ 36.5 $ 170.0
After tax NPV-10(5) MM US$ $ 506.9 $ 27.9 $ 116.0
—————————————————————————-
Canacol Energy Ltd. Gross Reserves and Deemed Volumes Summary
—————————————————————————-
Gross Reserves + Deemed Volumes
Total Total Proved
Total Proved + Probable
Proved + Probable + Possible
Product Type (“1P”) (“2P”) (“3P”)
Conventional natural gas Bcf 282.3 411.0 503.2
Light and medium crude(3) MMbbl 5.1 7.5 9.3
Heavy crude MMbbl 2.1 5.0 8.4
Total oil equivalent(4) MMBOE 56.7 84.6 106.0
Before tax NPV-10(5) MM US$ $ 899.5 $ 1,330.8 $ 1,594.2
After tax NPV-10(5) MM US$ $ 650.7 $ 945.3 $ 1,128.9
—————————————————————————-
1. The numbers in this table may not add exactly due to rounding
2. All reserves and deemed volumes are represented at Canacol’s working
interest share before royalties
3. Light and medium crude volumes include working interest volumes and
deemed volumes
4. The term “BOE” means a barrel of oil equivalent on the basis of 5.7 Mcf
of natural gas to 1 barrel of oil (“bbl”) as per Colombian regulatory
practice
5. Net Present Value (NPV) are stated in thousands of USD and are
discounted at 10 percent
/T/
Highlights include:
/T/
— Proved Developed Producing “PDP” reserves and deemed volumes increased
by 49% since December 31, 2015, to total 42.4 million barrels of oil
equivalent (“MMBOE”) at December 31, 2016
— Total Proved + Probable “2P” reserves and deemed volumes totaled 84.6
MMBOE at December 31, 2016, with a before tax value discounted at 10% of
US$ 1.3 billion, representing CAD $ 8.79 per share
— Achieved 1P reserve replacement of 166% and 2P reserve replacement of
194% based on calendar 2016 gross reserve and deemed volume additions of
9.3 MMBOE (1P) and 11 MMBOE (2P)
— Achieved 2P finding and development costs (“F&D”) of US$ 4.71/BOE for
its gas assets and US$ 5.31/BOE as a corporate total for calendar 2016
— Achieved 2P F&D of US$ 2.52/BOE for its gas assets and US$ 3.48/BOE as a
corporate total for the 2 year period ending December 31, 2016
— Recorded 2P finding, development and acquisition costs (“FD&A”) of US$
5.04/BOE for its gas assets and US$ 5.66/BOE as a corporate total for
calendar 2016
— Recorded a 2P reserves life index (“RLI”) of 13 years based on
annualized fourth quarter 2016 production of 17,778 BOEpd
/T/
Ravi Sharma, Chief Operating Officer of Canacol Energy, commented: “The
Corporation has achieved significant conventional natural gas exploration and
development drilling success over the past 3.5 years. During this time, we have
added over 315 BCF of 2P conventional natural gas reserves from commercial
success on 11 out of 12 wells, representing a 52% compound annual growth rate
(“CAGR”). As of December 31, 2016, Canacol’s total 1P reserves and
corresponding before tax NPV-10 are 57 MMBOE and US$ 900 million, respectively,
or CAD $5.47 per share. The Corporation’s 2P reserves and corresponding before
tax NPV-10 are 85 MMBOE and US$ 1.3 billion, respectively, or CAD $8.79 per
share.
Canacol’s management team continues to execute its growth strategy with respect
to high value Colombian gas. The Corporation forecasts 130 million cubic feet
of gas per day (“MMcfd”) of natural gas production for exit rate 2017 and 230
MMcf/d of natural gas production for exit rate 2018. These targets represent
production growth of 44% from current production of 90 MMcf/d and sequential
production growth of 77% from 130 to 230 MMcf/d to exit 2018. ”
Discussion of Year Ended December 31, 2016 Reserves Report
During the six month period from June 30th 2016 to December 31st 2016, the
Corporation recorded increases in certain reserve categories as a result of the
drilling and completion of exploration locations at Nelson-6, Nispero-1 and
Trombon-1 on the Esperanza natural gas block in the Lower Magdalena valley
Basin, Colombia.
The following tables summarize information from the independent reserves report
prepared by DeGolyer and MacNaughton Canada Limited, effective December 31,
2016 (the “DMCL 2016 report”) and the independent reserves report prepared by
Petrotech Engineering Ltd., effective December 31, 2016 (the “Petrotech 2016
report”). The DMCL 2016 report covers 100% of the Corporation’s oil reserves
and deemed volumes and 90% of Canacol’s natural gas reserves on a 1P basis,
including Nelson and Clarinete fields.
Each independent reserves report was prepared in accordance with definitions,
standards and procedures contained in the Canadian Oil and Gas Evaluation
Handbook (“COGE Handbook”) and National Instrument NI 51-101, Standards of
Disclosure for Oil and Gas Activities (“NI 51-101”). Additional reserve
information as required under NI 51-101 is included in the Corporation’s Annual
Information Form which will be filed on SEDAR by March 31, 2017.
/T/
Canacol Gross Reserves and Deemed Volumes for the Year Ended December 31,
2016
—————————————————————————-
Reserve Category(1) 31-Dec-15 31-Dec-16 Difference
(MBOE)(2) (MBOE) (%)
Proved Developed Producing 28,413 42,426 49%
Proved Developed Non-Producing 2,882 2,265 -21%
Proved Undeveloped 21,717 12,045 -45%
Total Proved (1P) 53,012 56,735 7%
Total Proved + Probable (2P) 79,229 84,570 7%
Total Proved + Probable + Possible (3P) 93,032 106,016 14%
—————————————————————————-
1. All reserves and deemed volumes are Canacol working interest before
royalties
2. MBOE is defined as thousands of barrels of oil equivalent. Gas volumes
are converted to BOE using a factor of 5.7mcf/BOE as per Colombia
regulatory practice
5-Year Crude Oil Price Forecast – DMCL Report December 31, 2016 vs. December
31, 2015
—————————————————————————-
Reserve
Report Date 2017 2018 2019 2020 2021
WTI US$/Bbl 31-Dec-16 55.00 59.16 63.46 68.98 72.52
WTI US$/Bbl 31-Dec-15 56.10 60.34 66.86 72.52 77.29
% difference -2% -2% -5% -5% -6%
—————————————————————————-
5-Year Gas Price Forecast – DMCL and Petrotech Reports December 31, 2016 vs.
Petrotech 2015
—————————————————————————-
Reserve
Report Date 2017 2018 2019 2020 2021
Volume weighted
average gas price US$/MMbtu 31-Dec-16 5.25 5.25 5.37 5.50 5.50
Volume weighted
average gas price US$/MMbtu 31-Dec-15 6.21 6.25 6.47 6.70 6.97
% difference -15% -16% -17% -18% -21%
—————————————————————————-
1. Gas price forecast is based on existing long term contracts adjusted for
inflation
Reserves and Deemed Volumes Net Present Value Before & After Tax Summary (1)
—————————————————————————-
Before tax After tax
———————— ————————
Net Asset Net Asset
Value Value
Reserve Category 31-Dec-16 31-Dec-16 31-Dec-16 31-Dec-16
($ ($
(M US$)(2) CAD/share)(2) (M US$)(2) CAD/share)(2)
————————————————– ————————
Proved Developed
Producing $ 692,992 $ 3.88 $ 506,871 $ 2.44
Proved Developed Non-
Producing $ 36,493 – $ 27,886 –
Proved Undeveloped $ 170,046 – $ 115,975 –
Total Proved (1P) $ 899,531 $ 5.47 $ 650,732 $ 3.55
Total Proved + Probable
(2P) $1,330,752 $ 8.79 $ 945,302 $ 5.82
Total Proved + Probable +
Possible (3P) $1,594,155 $ 10.82 $1,128,868 $ 7.23
—————————————————————————-
1. Net present values are stated in thousands of USD and are discounted at
10 percent. The forecast prices used in the calculation of the present
value of future net revenue are based on the price decks described
above. The DMCL price deck at December 31, 2016 is included in the
Corporation’s Annual Information Form. The DMCL and Petrotech forecasts
for gas prices at December 31, 2016 are included in the Corporation’s
Annual Information Form.
2. Net asset value (“NAV”) is calculated at December 31, 2016 NPV10 less
estimated net debt of US$190 million (being $255 million of bank debt
less estimated net working capital of $65 million) divided by 174
million basic shares outstanding as at December 31, 2016. NAV
calculations are converted to $CAD at USD:CAD = 1.3427.
Reserve Life Index (“RLI”)
—————————————————————————-
Reserve Category(1) 31-Dec-15 31-Dec-16
(yrs.)(1) (yrs.)(2)
Total Proved (1P) 16 9
Total Proved + Probable (2P) 24 13
—————————————————————————-
1. Calculated using average 3 month ending December 31, 2015 production of
9,064 BOEpd annualized. Production volumes include Ecuador incremental
production contract barrels.
2. Calculated using average 3 month ending December 31, 2016 production of
17,778 BOEpd annualized. Production volumes include Ecuador incremental
production contract barrels.
3. “RLI” Reserve Life Index is calculated by dividing a category of year
end reserves by expected current production rate.
Year Ended December 31, 2016 Canacol Gross Reserves Reconciliation (1)
—————————————————————————-
Light/Med
Total Oil Oil Heavy Oil
(MBBL) (MBBL) (MBBL)
TOTAL PROVED
—————————————————————————-
Opening Balance (December 31, 2015) 7,815 5,632 2,183
—————————————————————————-
Extensions – – –
Improved Recovery – – –
Technical Revisions(2) 701 746 (45)
Discoveries(3) – – –
Acquisitions – – –
Dispositions – – –
Economic Factors(4) (1) (1) –
Production (1,298) (1,290) (8)
—————————————————————————-
Closing Balance (December 31, 2016) 7,217 5,087 2,130
—————————————————————————-
Light/Med
Total Oil Oil Heavy Oil
(MBBL) (MBBL) (MBBL)
TOTAL PROVED + PROBABLE
—————————————————————————-
Opening Balance (December 31, 2015) 13,967 8,614 5,353
—————————————————————————-
Extensions – – –
Improved Recovery – – –
Technical Revisions(2) (205) 140 (345)
Discoveries(3) – – –
Acquisitions – – –
Dispositions – – –
Economic Factors(4) – – –
Production (1,298) (1,290) (8)
—————————————————————————-
Closing Balance (December 31, 2016) 12,464 7,464 5,000
—————————————————————————-
Year Ended December 31, 2016 Canacol Gross Reserves Reconciliation (1)
—————————————————————————
Sales Gas NGL TOTAL
(MMCF) (MBBL) MBOE
TOTAL PROVED
—————————————————————————
Opening Balance (December 31, 2015) 257,624 – 53,014
—————————————————————————
Extensions – – –
Improved Recovery – – –
Technical Revisions(2) 19,286 – 4,082
Discoveries(3) 30,027 – 5,268
Acquisitions – – –
Dispositions – – –
Economic Factors(4) – – (1)
Production (24,681) – (5,628)
—————————————————————————
Closing Balance (December 31, 2016) 282,256 – 56,735
—————————————————————————
Sales Gas NGL TOTAL
(MMCF) (MBBL) MBOE
TOTAL PROVED + PROBABLE
—————————————————————————
Opening Balance (December 31, 2015) 371,992 – 79,228
—————————————————————————
Extensions – – –
Improved Recovery – – –
Technical Revisions(2) (6,476) – (1,340)
Discoveries(3) 70,167 – 12,310
Acquisitions – – –
Dispositions – – –
Economic Factors(4) – – –
Production (24,681) – (5,628)
—————————————————————————
Closing Balance (December 31, 2016) 411,002 – 84,570
—————————————————————————
1. The numbers in this table may not add due to rounding
2. Technical revisions (conventional natural gas) are associated with the
Nelson and Clarinete gas fields, technical revisions (light/medium oil)
are associated with LLA23 and Ecuador assets, technical revisions (heavy
oil) are associated with the Ombu block
3. Discoveries are associated with the Oboe discovery on VIM-5 block and
Nispero, Trombon and Porquero discoveries on Esperanza block
4. Economic factors are related to price and royalty factor changes
5. Production volumes include Ecuador incremental production contract
barrels
Reserve Metrics Reconciliation – Canacol Working Interest before Royalty (1)
(2) (3)
—————————————————————————-
2 Year Ending
Calendar 2016 December 31, 2016
Conventional Conventional
Natural Gas Total(4) Natural Gas Total(4)
—————————————————————————-
Capital Expenditures $63,770 82,880 93,973 164,418
Capital Expenditures –
Change in FDC(5) (11,100) (27,600) 21,300 (22,700)
—————————————————————————-
Total F&D(6) $52,670 55,280 115,273 141,718
Net Acquisitions 3,665 3,665 41,711 41,711
—————————————————————————-
Total FD&A(7)(8) $56,335 58,945 156,984 183,429
—————————————————————————-
—————————————————————————-
Reserve Additions (MBOE) 11,174 10,407 45,768 40,742
Reserve Additions – Net
Acquisitions 0 0 6,580 6,445
—————————————————————————-
Reserve Additions Including
Net Acquisitions (MBOE) 11,174 10,407 52,348 47,187
—————————————————————————-
—————————————————————————-
F&D Costs ($/BOE)(6) $4.71 $5.31 $2.52 $3.48
FD&A Costs ($/BOE) (7)(8) $5.04 $5.66 $3.00 $3.89
—————————————————————————-
1. The numbers in this table may not add due to rounding
2. 2016 capital expenditure numbers exclude US $33 million related to the
Jobo 2 gas plant finance lease
3. All values in this table are stated on a 2P (Total Proved + Probable)
basis
4. Total oil and gas includes Colombian properties only. No Ecuador deemed
volumes nor capital have been included
5. “Capital Expenditures – change in FDC” is rounded to the nearest M US$.
FDC is the 2P (Proved + Probable) future development capital
6. F&D – Finding and Development Costs on a 2P (Total Proved + Probable)
basis
7. FD&A – Finding, Development and Acquisition Costs on a 2P (Total Proved
+ Probable) basis
8. With the finding and development costs, the aggregate of the exploration
and development costs incurred in the most recent financial year and the
change during that year in estimated future development costs generally
will not reflect total finding and development costs related to reserve
additions for that year.
/T/
The recovery and reserve estimates of light and medium crude oil, heavy crude
oil and conventional natural gas are estimates only. There is no guarantee that
the estimated reserves will be recovered and actual reserves of light and
medium crude oil, heavy crude oil and conventional natural gas may prove to be
greater than, or less than, the estimates provided.
Reserves of light and medium crude oil and heavy crude oil as at December 31,
2016 are evaluated against the DMCL forecast pricing effective at that date.
Comparative volumes of light and medium crude oil and heavy crude oil as at
December 31, 2015 are evaluated against the DMCL forecast pricing effective at
that date. Deemed volumes of light crude oil are determined by dividing cash
flow by the tariff price of USD$38.54/barrel which remains constant for the
life of the incremental production contract. Reserves of conventional natural
gas as at December 31, 2016 are evaluated against contract pricing forecast for
each gas contract. Comparative volumes of conventional natural gas as at
December 31, 2015 are evaluated against contract pricing for each gas contract
at the effective date. Forecast prices used in the reserves reports are
included in the Corporation’s Annual Information Form which will be filed on
SEDAR by March 31, 2017 under the sections “Forecast Prices Used in Estimates”
and “Forward Contracts” in the “Statement of Reserves Data and Other Oil and
Gas Information”.
All amounts in this news release are stated in Canadian dollars unless
otherwise specified.
Canacol is an exploration and production company with operations focused in
Colombia, Ecuador and Mexico. The Corporation’s common stock trades on the
Toronto Stock Exchange, the OTCQX in the United States of America, and the
Colombia Stock Exchange under ticker symbol CNE, CNNEF, and CNE.C, respectively.
Forward-Looking Information and Statements
This news release contains certain forward-looking information and statements
within the meaning of applicable securities law. Forward-looking statement are
frequently characterized by words such as “anticipate,” “continue,” “estimate,”
“expect”, “objective,” “ongoing,” “may,” “will,” “project,” “should,”
“believe,” “plan,” “intend,” “strategy,” and other similar words, or statements
that certain events or conditions “may” or “will” occur, including without
limitation statements relating to estimated production rates from the
Corporation’s properties and intended work programs and associated timelines.
Forward-looking statements are based on the opinions and estimates of
management at the date the statements are made and are subject to a variety of
risks and uncertainties and other factors that could cause actual events or
results to differ materially from those projected in the forward-looking
statements. The Corporation cannot assure that actual results will be
consistent with these forward looking statements. They are made as of the date
hereof and are subject to change and the Corporation assumes no obligation to
revise or update them to reflect new circumstances, except as required by law.
Prospective investors should not place undue reliance on forward looking
statements. These factors include the inherent risks involved in the
exploration for and development of crude oil and natural gas properties, the
uncertainties involved in interpreting drilling results and other geological
and geophysical data, fluctuating energy prices, the possibility of cost
overruns or unanticipated costs or delays and other uncertainties associated
with the oil and gas industry. Other risk factors could include risks
associated with negotiating with foreign governments as well as country risk
associated with conducting international activities, and other factors, many of
which are beyond the control of the Corporation.
The reserves evaluations, effective December 31, 2016, were conducted by the
Corporation’s independent reserves evaluators DeGolyer and MacNaughton Canada
Limited (“DMCL”) and Petrotech Engineering Ltd. (“Petrotech”) and are in
accordance with National Instrument 51-101 – Standards of Disclosure for Oil
and Gas Activities. The reserves are provided on a Canacol Gross basis in units
of barrels of oil equivalent using a forecast price deck, adjusted for quality,
in US dollars. The estimated values may or may not represent the fair market
value of the reserve estimates.
“Gross” in relation to the Corporation’s interest in production or reserves is
its working interest (operating or non-operating) share before deduction of
royalties and without including any royalty interests of the Corporation;
“Net” in relation to the Corporation’s interest in production or reserves is
its working interest (operating or non-operating) share after deduction of
royalty obligations, plus its royalty interest in production or reserves;
“Proved reserves” are those reserves that can be estimated with a high degree
of certainty to be recoverable. It is likely that the actual remaining
quantities recovered will exceed the estimated proved reserves;
“Probable reserves” are those additional reserves that are less certain to be
recovered than proved reserves. It is equally likely that the actual remaining
quantities recovered will be greater or less than the sum of the estimated
proved plus probable reserves;
“Possible reserves” means those additional reserves that are less certain to be
recovered than probable reserves. It is unlikely that the actual remaining
quantities recovered will exceed the sum of the estimated proved plus probable
plus possible reserves;
“Deemed Volumes” refer to Volume 3 of COGEH, Reserves Recognition for
International Properties, Section 4 – Fiscal Regime, Service Contracts, and
refer to those volumes produced under a risked Service Agreement in which the
Corporation does not have a direct interest, but represents reserves
attributable to the Corporation. By definition, these volumes are calculated as
the production revenue divided by the fixed tariff price or operating netback
per barrel, and are considered additive to volumes certified as reserves. Under
the terms of this risked Service Agreement, these calculated volumes correspond
to actual volumes produced. The Corporation has a non-operated 25% equity
participation interest in the Ecuador IPC for which it receives a fixed price
tariff for each incremental barrel produced.
BOE Conversion – “BOE” barrel of oil equivalent is derived by converting
natural gas to oil in the ratio of 5.7 Mcf of natural gas to one bbl of oil. A
BOE conversion ratio of 5.7 Mcf to 1 bbl is based on an energy equivalency
conversion method primarily applicable at the burner tip and does not represent
a value equivalency at the wellhead. As the value ratio between natural gas and
crude oil based on the current prices of natural gas and crude oil is
significantly different from the energy equivalency of 5.7:1, utilizing a
conversion on a 5.7:1 basis may be misleading as an indication of value. In
this news release, the Corporation has expressed BOE using the Colombian
conversion standard of 5.7 Mcf: 1 bbl required by the Ministry of Mines and
Energy of Colombia.
“1P” means Total Proved
“2P” means Total Proved + Probable
“3P” means Total Proved + Probable + Possible
1P Reserves replacement ratio: Ratio of reserve additions to production, as
reported in financial statements during the fiscal year ended December 31,
excluding acquisitions and dispositions on a Total Proved basis.
2P Reserves replacement ratio: Ratio of reserve additions to production, as
reported in financial statements during the fiscal year ended December 31,
excluding acquisitions and dispositions on a Total Proved + Probable basis.
2P Finding and development costs per barrel of oil equivalent (BOE) represent
exploration and development costs incurred per BOE of Total Proved + Probable
reserves added during the year. The Corporation, industry analysts, and
investors use such metrics to measure a Corporation’s ability to establish a
long-term trend of adding reserves at a reasonable cost.
2P Finding, development and acquisition costs per barrel of oil equivalent
(BOE) represent property acquisition, exploration, and development costs
incurred per BOE of Total Proved + Probable reserves added during the year. The
Corporation, industry analysts, and investors use such metrics to measure a
Corporation’s ability to establish a long-term trend of adding reserves at a
reasonable cost.
“RLI” Reserve Life Index is calculated by dividing a category of year end
reserves by expected current production rate.
With the finding and development costs, the aggregate of the exploration and
development costs incurred in the most recent financial year and the change
during that year in estimated future development costs generally will not
reflect total finding and development costs related to reserve additions for
that year.
Unaudited Financial Information
Certain financial and operating results included in this news release include
net debt, capital expenditures, production information and operating costs
based on unaudited estimated results. These estimated results are subject to
change upon completion of the Corporation’s audited financial statements for
the year ended December 31, 2016, and changes could be material. Canacol
anticipates filing its audited financial statements and related management’s
discussion and analysis for the year ended December 31, 2016 on SEDAR on or
before March 31, 2017.
This press release contains a number of oil and gas metrics, including F&D,
FD&A, reserve replacement and RLI, which do not have standardized meanings or
standard methods of calculation and therefore such measures may not be
comparable to similar measures used by other companies. Such metrics have been
included herein to provide readers with additional measures to evaluate the
Corporation’s performance; however, such measures are not reliable indicators
of the future performance of the Corporation and future performance may not
compare to the performance in previous periods
– END RELEASE – 27/03/2017
For further information:
Investor Relations
214-235-4798
IR@canacolenergy.com
www.canacolenergy.com
COMPANY:
FOR: CANACOL ENERGY LTD.
TSX SYMBOL: CNE
BVC SYMBOL: CNEC
OTCQX SYMBOL: CNNEF
INDUSTRY: Energy and Utilities – Oil and Gas
RELEASE ID: 20170327CC0122
Press Release from Marketwired 1-866-736-3779
All press releases are written by the client and have NO affiliation with the news copy written by The Canadian Press. Any questions that arise due to the content or information provided in the press release should be directed to the company/organization
issuing the release, not to The Canadian Press.
Canada’s Advantage as the World’s Demand for Plastic Continues to Grow